Is RYAAY or ULCC more undervalued in 2026?

CirclFi compares Ryanair Holdings plc (RYAAY) and Frontier Group Holdings, Inc. (ULCC) using 13 institutional-grade valuation models. RYAAY has a Quality of Company score of 8.8/10 while ULCC scores 6.0/10.

Which is a better buy — RYAAY or ULCC?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do RYAAY and ULCC valuations compare?

RYAAY at $60.78 and ULCC at $6.05 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

RYAAY vs ULCC Valuation Comparison 2026 — Intrinsic Value Analysis

RYAAY

Air Transportation, Scheduled

Ryanair Holdings plc

Quality

8.8

out of 10

Value Trap

SAFE

Price

$60.78

Last close

Models

13/13

Active

ULCC

Air Transportation, Scheduled

Frontier Group Holdings, Inc.

Quality

6.0

out of 10

Value Trap

SAFE

Price

$6.05

Last close

Models

8/13

Active

Model-by-Model Comparison

Model	Type	RYAAY Fair Value	RYAAY Upside	ULCC Fair Value	ULCC Upside
Bayesian DCF	Intrinsic	$52.04	-14.4%	$1.38	-66.0%
Earnings Power Value	Intrinsic	$54.11	-11.0%	—	—
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$82.36	+35.5%	$1.09	-82.1%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for RYAAY vs ULCC — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

RYAAY vs ULCC — Which Stock Is More Undervalued?

RYAAY scores higher with a 8.8/10 quality rating vs ULCC's 6.0/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Ryanair Holdings plc (RYAAY) and Frontier Group Holdings, Inc. (ULCC) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

RYAAY currently trades at $60.78 with a QOC of 8.8/10, while ULCC trades at $6.05 with a QOC of 6.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).