RYAAY vs SKYW

Ryanair Holdings plc vs SkyWest, Inc. — Valuation Comparison 2026

RYAAY

Air Transportation, Scheduled
Ryanair Holdings plc
Quality
8.8
out of 10
Value Trap
6
SAFE
Price
$60.78
Last close
Models
13/13
Active
VS

SKYW

Air Transportation, Scheduled
SkyWest, Inc.
Quality
8.5
out of 10
Value Trap
12
SAFE
Price
$85.65
Last close
Models
12/13
Active

Model-by-Model Comparison

ModelType RYAAY Fair ValueRYAAY Upside SKYW Fair ValueSKYW Upside
Bayesian DCF Intrinsic $52.04 -14.4% $309.58 +261.4%
Earnings Power Value Intrinsic $54.11 -11.0% $65.73 -23.3%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for RYAAY vs SKYW — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

RYAAY vs SKYW — Which Stock Is More Undervalued?

RYAAY scores higher with a 8.8/10 quality rating vs SKYW's 8.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Ryanair Holdings plc (RYAAY) and SkyWest, Inc. (SKYW) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

RYAAY currently trades at $60.78 with a QOC of 8.8/10, while SKYW trades at $85.65 with a QOC of 8.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).