Is RAYA or SCWO more undervalued in 2026?

CirclFi compares Erayak Power Solution Group Inc (RAYA) and 374Water Inc. (SCWO) using 13 institutional-grade valuation models. RAYA has a Quality of Company score of 1.4/10 while SCWO scores 6.0/10.

Which is a better buy — RAYA or SCWO?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do RAYA and SCWO valuations compare?

RAYA at $3.44 and SCWO at $2.47 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

RAYA vs SCWO Valuation Comparison 2026 — Intrinsic Value Analysis

RAYA

Motors & Generators

Erayak Power Solution Group Inc

Quality

1.4

out of 10

Value Trap

SAFE

Price

$3.44

Last close

Models

6/13

Active

SCWO

Motors & Generators

374Water Inc.

Quality

6.0

out of 10

Value Trap

LOW

Price

$2.47

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	RAYA Fair Value	RAYA Upside	SCWO Fair Value	SCWO Upside
Bayesian DCF	Intrinsic	$0.18	-96.1%	$0.45	-81.6%
Earnings Power Value	Intrinsic	—	—	$0.06	-97.7%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$6.28	+36.5%	$0.09	-96.1%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for RAYA vs SCWO — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

RAYA vs SCWO — Which Stock Is More Undervalued?

SCWO scores higher with a 6.0/10 quality rating vs RAYA's 1.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Erayak Power Solution Group Inc (RAYA) and 374Water Inc. (SCWO) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

RAYA currently trades at $3.44 with a QOC of 1.4/10, while SCWO trades at $2.47 with a QOC of 6.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).