Is PWP or RIOT more undervalued in 2026?

CirclFi compares Perella Weinberg Partners (PWP) and Riot Platforms, Inc. (RIOT) using 13 institutional-grade valuation models. PWP has a Quality of Company score of 5.6/10 while RIOT scores 5.7/10.

Which is a better buy — PWP or RIOT?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do PWP and RIOT valuations compare?

PWP at $17.53 and RIOT at $27.74 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

PWP vs RIOT Valuation Comparison 2026 — Intrinsic Value Analysis

PWP

Capital Markets

Perella Weinberg Partners

Quality

5.6

out of 10

Value Trap

SAFE

Price

$17.53

Last close

Models

12/13

Active

RIOT

Capital Markets

Riot Platforms, Inc.

Quality

5.7

out of 10

Value Trap

SAFE

Price

$27.74

Last close

Models

13/13

Active

Model-by-Model Comparison

Model	Type	PWP Fair Value	PWP Upside	RIOT Fair Value	RIOT Upside
Bayesian DCF	Intrinsic	$3.30	-81.2%	$9.54	-65.6%
Earnings Power Value	Intrinsic	$8.08	-60.8%	$4.27	-76.9%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for PWP vs RIOT — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

PWP vs RIOT — Which Stock Is More Undervalued?

RIOT scores higher with a 5.7/10 quality rating vs PWP's 5.6/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Perella Weinberg Partners (PWP) and Riot Platforms, Inc. (RIOT) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

PWP currently trades at $17.53 with a QOC of 5.6/10, while RIOT trades at $27.74 with a QOC of 5.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).