PLUG vs RAYA

Plug Power, Inc. vs Erayak Power Solution Group Inc — Valuation Comparison 2026

PLUG

Electrical Equipment & Parts
Plug Power, Inc.
Quality
5.9
out of 10
Value Trap
33
LOW
Price
$4.12
Last close
Models
12/13
Active
VS

RAYA

Electrical Equipment & Parts
Erayak Power Solution Group Inc
Quality
1.4
out of 10
Value Trap
12
SAFE
Price
$3.01
Last close
Models
7/13
Active

Model-by-Model Comparison

ModelType PLUG Fair ValuePLUG Upside RAYA Fair ValueRAYA Upside
Bayesian DCF Intrinsic $1.10 -73.3% $0.18 -96.1%
Earnings Power Value Intrinsic $1.38 -56.1%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $0.47 -87.5% $6.28 +36.5%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for PLUG vs RAYA — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

PLUG vs RAYA — Which Stock Is More Undervalued?

PLUG scores higher with a 5.9/10 quality rating vs RAYA's 1.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Plug Power, Inc. (PLUG) and Erayak Power Solution Group Inc (RAYA) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

PLUG currently trades at $4.12 with a QOC of 5.9/10, while RAYA trades at $3.01 with a QOC of 1.4/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).