OZ vs TRNO

Belpointe PREP, LLC vs Terreno Realty Corporation — Valuation Comparison 2026

OZ

Real Estate
Belpointe PREP, LLC
Quality
4.3
out of 10
Value Trap
36
LOW
Price
$48.00
Last close
Models
4/13
Active
VS

TRNO

Real Estate
Terreno Realty Corporation
Quality
3.7
out of 10
Value Trap
18
SAFE
Price
$65.69
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType OZ Fair ValueOZ Upside TRNO Fair ValueTRNO Upside
Bayesian DCF Intrinsic $16.35 -75.1%
Earnings Power Value Intrinsic $24.71 -62.1%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $12.93 -73.2% $55.99 -14.8%
Dynamic NAV Asset-Based $16.41 -65.8% $21.81 -66.8%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for OZ vs TRNO — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

OZ vs TRNO — Which Stock Is More Undervalued?

OZ scores higher with a 4.3/10 quality rating vs TRNO's 3.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Belpointe PREP, LLC (OZ) and Terreno Realty Corporation (TRNO) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

OZ currently trades at $48.00 with a QOC of 4.3/10, while TRNO trades at $65.69 with a QOC of 3.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).