OWL vs RILYG

Blue Owl Capital Inc. vs BRC Group Holdings, Inc. - 5.00 — Valuation Comparison 2026

OWL

Investment Advice
Blue Owl Capital Inc.
Quality
7.4
out of 10
Value Trap
23
SAFE
Price
$10.28
Last close
Models
10/13
Active
VS

RILYG

Investment Advice
BRC Group Holdings, Inc. - 5.00
Quality
4.8
out of 10
Value Trap
29
LOW
Price
$24.65
Last close
Models
11/13
Active

Model-by-Model Comparison

ModelType OWL Fair ValueOWL Upside RILYG Fair ValueRILYG Upside
Bayesian DCF Intrinsic $8.81 -14.3% $38.89 +57.8%
Earnings Power Value Intrinsic $25.28 +2.6%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $3.40 -65.7% $77.88 +216.0%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for OWL vs RILYG — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

OWL vs RILYG — Which Stock Is More Undervalued?

OWL scores higher with a 7.4/10 quality rating vs RILYG's 4.8/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Blue Owl Capital Inc. (OWL) and BRC Group Holdings, Inc. - 5.00 (RILYG) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

OWL currently trades at $10.28 with a QOC of 7.4/10, while RILYG trades at $24.65 with a QOC of 4.8/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).