NCL vs SN

Northann Corp. vs SharkNinja, Inc. — Valuation Comparison 2026

By CirclFi Research Team · Updated 2026-06-03 · Data from SEC EDGAR, FRED & GDELT

Quick Summary — SN scores higher on quality with 10.0/10 vs NCL's 4.5/10. NCL trades at $0.17 while SN trades at $122.28. Both analyzed daily using SEC EDGAR data across 13 institutional models.

NCL

Furnishings, Fixtures & Appliances
Northann Corp.
Quality
4.5
out of 10
Value Trap
20
SAFE
Price
$0.17
Last close
Models
11/13
Active
VS

SN

Furnishings, Fixtures & Appliances
SharkNinja, Inc.
Quality
10.0
out of 10
Value Trap
5
SAFE
Price
$122.28
Last close
Models
13/13
Active
NCL
2 models active
Quality 4.5/10 — below average
SN
Quality Score 10.0/10 — top tier
Limited to 2/13 visible models

NCL vs SN — Fair Value Comparison

NCL
$0$0$0$0 Price$0.17 Bayesian …$0.01 (-93.1%) Earnings …$0.03 (-83.6%)
SN
$0$48$96$144 Price$122.28 Bayesian …$41.81 (-65.8%) Earnings …$56.93 (-53.4%)
Market Price Model 1 Model 2

Model-by-Model Comparison

ModelType NCL Fair ValueNCL Upside SN Fair ValueSN Upside
Bayesian DCF Intrinsic $0.01 -93.1% $41.81 -65.8%
Earnings Power Value Intrinsic $0.03 -83.6% $56.93 -53.4%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%

NCL vs SN — Which Stock Is More Undervalued in 2026?

SN scores higher with a 10.0/10 quality rating vs NCL's 4.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

How Do NCL and SN Valuations Compare?

At $0.17, NCL trades +93.1% above its Bayesian DCF fair value of $0.01, while SN at $122.28 trades +65.8% above its estimate of $41.81. NCL shows a wider gap between price and intrinsic value.

Quality of Company: NCL vs SN

NCL earns a Quality of Company score of 4.5/10 compared to SN's 10.0/10. This is a significant quality gap — the higher-scoring company demonstrates materially stronger fundamentals across profitability, growth consistency, and balance sheet health. The QOC score synthesizes 32 signals spanning profitability margins, revenue growth, free cash flow, capital allocation, and leverage.

Value Trap Risk: NCL vs SN

NCL carries a SAFE value trap risk (20/100) while SN shows SAFE risk (5/100). Both companies show manageable value trap risk, suggesting their current valuations are not artificially depressed by fundamental deterioration.

Both in Furnishings, Fixtures & Appliances

Both NCL and SN operate in Furnishings, Fixtures & Appliances, which has 31 stocks tracked by CirclFi. Same-industry comparisons provide the most direct insight into relative valuation since both companies face similar regulatory environments, market dynamics, and competitive pressures. Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN), and ensemble methods (CUCE).

2 of 13 MODELS UNLOCKED

You’re comparing 2 models. 11 more have an opinion.

11 hidden models compare NCL vs SN differently — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more. Some may disagree with the 2 you see above.

11 additional fair values per stock Full confidence breakdown Live terminal — 5,000+ stocks

Bloomberg Terminal: ~$2,000/mo  ·  FactSet: ~$1,000/mo  ·  CirclFi: $0.90/day

See All 13 Models — $0.90/day

We don’t predict prices. We show you what 13 independent mathematical frameworks say a stock is worth — and let you decide.