MYGN vs NTLA

Myriad Genetics, Inc. vs Intellia Therapeutics, Inc. — Valuation Comparison 2026

MYGN

In Vitro & In Vivo Diagnostic Substances
Myriad Genetics, Inc.
Quality
6.6
out of 10
Value Trap
24
SAFE
Price
$3.97
Last close
Models
12/13
Active
VS

NTLA

In Vitro & In Vivo Diagnostic Substances
Intellia Therapeutics, Inc.
Quality
6.5
out of 10
Value Trap
24
SAFE
Price
$14.07
Last close
Models
9/13
Active

Model-by-Model Comparison

ModelType MYGN Fair ValueMYGN Upside NTLA Fair ValueNTLA Upside
Bayesian DCF Intrinsic $0.08 -98.1% $3.57 -74.7%
Earnings Power Value Intrinsic $16.62 +318.7%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $3.09 -22.1% $0.55 -95.5%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for MYGN vs NTLA — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

MYGN vs NTLA — Which Stock Is More Undervalued?

MYGN scores higher with a 6.6/10 quality rating vs NTLA's 6.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Myriad Genetics, Inc. (MYGN) and Intellia Therapeutics, Inc. (NTLA) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

MYGN currently trades at $3.97 with a QOC of 6.6/10, while NTLA trades at $14.07 with a QOC of 6.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).