Is MINE or NICM more undervalued in 2026?

CirclFi compares Mayfair Gold Corp. (MINE) and Nicola Mining Inc. (NICM) using 13 institutional-grade valuation models. MINE has a Quality of Company score of 1.7/10 while NICM scores 1.7/10.

Which is a better buy — MINE or NICM?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do MINE and NICM valuations compare?

MINE at $3.11 and NICM at $6.65 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

MINE vs NICM Valuation Comparison 2026 — Intrinsic Value Analysis

MINE

Metal Mining

Mayfair Gold Corp.

Quality

1.7

out of 10

Value Trap

—

Price

$3.11

Last close

Models

7/13

Active

NICM

Metal Mining

Nicola Mining Inc.

Quality

1.7

out of 10

Value Trap

—

Price

$6.65

Last close

Models

6/13

Active

Model-by-Model Comparison

Model	Type	MINE Fair Value	MINE Upside	NICM Fair Value	NICM Upside
Bayesian DCF	Intrinsic	$0.80	-74.1%	$1.62	-75.6%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$2.40	-22.7%	—	—
Regime Cross-Sectional	Relative	—	—	$0.35	-94.2%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for MINE vs NICM — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

MINE vs NICM — Which Stock Is More Undervalued?

Both MINE and NICM score 1.7/10 on quality. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Mayfair Gold Corp. (MINE) and Nicola Mining Inc. (NICM) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

MINE currently trades at $3.11 with a QOC of 1.7/10, while NICM trades at $6.65 with a QOC of 1.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).