LVWR vs RIVN

LiveWire Group, Inc. vs Rivian Automotive, Inc. — Valuation Comparison 2026

LVWR

Auto Manufacturers
LiveWire Group, Inc.
Quality
5.7
out of 10
Value Trap
12
SAFE
Price
$1.50
Last close
Models
8/13
Active
VS

RIVN

Auto Manufacturers
Rivian Automotive, Inc.
Quality
5.1
out of 10
Value Trap
24
SAFE
Price
$15.20
Last close
Models
12/13
Active

Model-by-Model Comparison

ModelType LVWR Fair ValueLVWR Upside RIVN Fair ValueRIVN Upside
Bayesian DCF Intrinsic $0.44 -70.9% $4.74 -68.8%
Earnings Power Value Intrinsic $3.90 -74.0%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $0.08 -95.0% $1.08 -92.9%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for LVWR vs RIVN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

LVWR vs RIVN — Which Stock Is More Undervalued?

LVWR scores higher with a 5.7/10 quality rating vs RIVN's 5.1/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing LiveWire Group, Inc. (LVWR) and Rivian Automotive, Inc. (RIVN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

LVWR currently trades at $1.50 with a QOC of 5.7/10, while RIVN trades at $15.20 with a QOC of 5.1/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).