Is LCNB or MBIN more undervalued in 2026?

CirclFi compares LCNB Corporation (LCNB) and Merchants Bancorp (MBIN) using 13 institutional-grade valuation models. LCNB has a Quality of Company score of 5.8/10 while MBIN scores 8.2/10.

Which is a better buy — LCNB or MBIN?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do LCNB and MBIN valuations compare?

LCNB at $16.88 and MBIN at $47.38 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

LCNB vs MBIN Valuation Comparison 2026 — Intrinsic Value Analysis

LCNB

Banks - Regional

LCNB Corporation

Quality

5.8

out of 10

Value Trap

SAFE

Price

$16.88

Last close

Models

12/13

Active

MBIN

Banks - Regional

Merchants Bancorp

Quality

8.2

out of 10

Value Trap

LOW

Price

$47.38

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	LCNB Fair Value	LCNB Upside	MBIN Fair Value	MBIN Upside
Bayesian DCF	Intrinsic	$5.57	-67.0%	$5.52	-88.3%
Earnings Power Value	Intrinsic	$5.44	-67.8%	$37.91	-20.0%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for LCNB vs MBIN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

LCNB vs MBIN — Which Stock Is More Undervalued?

MBIN scores higher with a 8.2/10 quality rating vs LCNB's 5.8/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing LCNB Corporation (LCNB) and Merchants Bancorp (MBIN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

LCNB currently trades at $16.88 with a QOC of 5.8/10, while MBIN trades at $47.38 with a QOC of 8.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).