LBTYK vs RCI

Liberty Global Ltd. vs Rogers Communication, Inc. — Valuation Comparison 2026

LBTYK

Cable & Other Pay Television Services
Liberty Global Ltd.
Quality
6.2
out of 10
Value Trap
20
SAFE
Price
$12.16
Last close
Models
10/13
Active
VS

RCI

Cable & Other Pay Television Services
Rogers Communication, Inc.
Quality
8.5
out of 10
Value Trap
31
LOW
Price
$38.55
Last close
Models
11/13
Active

Model-by-Model Comparison

ModelType LBTYK Fair ValueLBTYK Upside RCI Fair ValueRCI Upside
Bayesian DCF Intrinsic $52.53 +332.0% $1.78 -95.4%
Earnings Power Value Intrinsic $187.79 +387.1%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $3.42 -71.1%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for LBTYK vs RCI — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

LBTYK vs RCI — Which Stock Is More Undervalued?

RCI scores higher with a 8.5/10 quality rating vs LBTYK's 6.2/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Liberty Global Ltd. (LBTYK) and Rogers Communication, Inc. (RCI) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

LBTYK currently trades at $12.16 with a QOC of 6.2/10, while RCI trades at $38.55 with a QOC of 8.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).