KRYS vs KTTA

Krystal Biotech, Inc. vs Pasithea Therapeutics Corp. — Valuation Comparison 2026

KRYS

Biotechnology
Krystal Biotech, Inc.
Quality
7.7
out of 10
Value Trap
6
SAFE
Price
$310.30
Last close
Models
13/13
Active
VS

KTTA

Biotechnology
Pasithea Therapeutics Corp.
Quality
4.1
out of 10
Value Trap
24
SAFE
Price
$0.70
Last close
Models
7/13
Active

Model-by-Model Comparison

ModelType KRYS Fair ValueKRYS Upside KTTA Fair ValueKTTA Upside
Bayesian DCF Intrinsic $137.31 -55.8% $1.01 +45.1%
Earnings Power Value Intrinsic $61.44 -80.2%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $30.01 -90.3% $1.72 +147.3%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for KRYS vs KTTA — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

KRYS vs KTTA — Which Stock Is More Undervalued?

KRYS scores higher with a 7.7/10 quality rating vs KTTA's 4.1/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Krystal Biotech, Inc. (KRYS) and Pasithea Therapeutics Corp. (KTTA) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

KRYS currently trades at $310.30 with a QOC of 7.7/10, while KTTA trades at $0.70 with a QOC of 4.1/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).