KDP vs KOF

Keurig Dr Pepper Inc. vs Coca Cola Femsa S.A.B. de C.V. — Valuation Comparison 2026

KDP

Beverages - Non-Alcoholic
Keurig Dr Pepper Inc.
Quality
9.3
out of 10
Value Trap
Price
$30.04
Last close
Models
12/13
Active
VS

KOF

Beverages - Non-Alcoholic
Coca Cola Femsa S.A.B. de C.V.
Quality
2.7
out of 10
Value Trap
Price
$107.30
Last close
Models
12/13
Active

Model-by-Model Comparison

ModelType KDP Fair ValueKDP Upside KOF Fair ValueKOF Upside
Bayesian DCF Intrinsic $0.71 -97.6% $35.77 -66.7%
Earnings Power Value Intrinsic $4.90 -83.7% $48.72 -52.4%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for KDP vs KOF — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

KDP vs KOF — Which Stock Is More Undervalued?

KDP scores higher with a 9.3/10 quality rating vs KOF's 2.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Keurig Dr Pepper Inc. (KDP) and Coca Cola Femsa S.A.B. de C.V. (KOF) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

KDP currently trades at $30.04 with a QOC of 9.3/10, while KOF trades at $107.30 with a QOC of 2.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).