ITOC vs LIVN

iTonic Holdings Ltd vs LivaNova PLC — Valuation Comparison 2026

ITOC

Electromedical & Electrotherapeutic Apparatus
iTonic Holdings Ltd
Quality
2.1
out of 10
Value Trap
Price
$0.30
Last close
Models
12/13
Active
VS

LIVN

Electromedical & Electrotherapeutic Apparatus
LivaNova PLC
Quality
8.7
out of 10
Value Trap
17
SAFE
Price
$73.80
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType ITOC Fair ValueITOC Upside LIVN Fair ValueLIVN Upside
Bayesian DCF Intrinsic $0.07 -75.0% $27.36 -62.9%
Earnings Power Value Intrinsic $0.02 -95.0% $26.31 -64.4%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for ITOC vs LIVN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

ITOC vs LIVN — Which Stock Is More Undervalued?

LIVN scores higher with a 8.7/10 quality rating vs ITOC's 2.1/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing iTonic Holdings Ltd (ITOC) and LivaNova PLC (LIVN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

ITOC currently trades at $0.30 with a QOC of 2.1/10, while LIVN trades at $73.80 with a QOC of 8.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).