IPSC vs RLAY

Century Therapeutics, Inc. vs Relay Therapeutics, Inc. — Valuation Comparison 2026

IPSC

Biological Products, (No Diagnostic Substances)
Century Therapeutics, Inc.
Quality
5.9
out of 10
Value Trap
24
SAFE
Price
$2.38
Last close
Models
12/13
Active
VS

RLAY

Biological Products, (No Diagnostic Substances)
Relay Therapeutics, Inc.
Quality
6.0
out of 10
Value Trap
18
SAFE
Price
$13.90
Last close
Models
12/13
Active

Model-by-Model Comparison

ModelType IPSC Fair ValueIPSC Upside RLAY Fair ValueRLAY Upside
Bayesian DCF Intrinsic $0.65 -72.8% $5.06 -63.6%
Earnings Power Value Intrinsic $1.16 -49.5% $7.19 -52.5%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for IPSC vs RLAY — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

IPSC vs RLAY — Which Stock Is More Undervalued?

RLAY scores higher with a 6.0/10 quality rating vs IPSC's 5.9/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Century Therapeutics, Inc. (IPSC) and Relay Therapeutics, Inc. (RLAY) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

IPSC currently trades at $2.38 with a QOC of 5.9/10, while RLAY trades at $13.90 with a QOC of 6.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).