Is IBN or INTR more undervalued in 2026?

CirclFi compares ICICI Bank Limited (IBN) and Inter & Co. Inc. (INTR) using 13 institutional-grade valuation models. IBN has a Quality of Company score of 1.7/10 while INTR scores 8.6/10.

Which is a better buy — IBN or INTR?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do IBN and INTR valuations compare?

IBN at $26.23 and INTR at $6.17 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

IBN vs INTR Valuation Comparison 2026 — Intrinsic Value Analysis

IBN

Commercial Banks, NEC

ICICI Bank Limited

Quality

1.7

out of 10

Value Trap

—

Price

$26.23

Last close

Models

9/13

Active

INTR

Commercial Banks, NEC

Inter & Co. Inc.

Quality

8.6

out of 10

Value Trap

SAFE

Price

$6.17

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	IBN Fair Value	IBN Upside	INTR Fair Value	INTR Upside
Bayesian DCF	Intrinsic	$8.47	-67.7%	$6.66	+7.9%
Earnings Power Value	Intrinsic	$10.33	-62.6%	$5.47	-11.4%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for IBN vs INTR — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

IBN vs INTR — Which Stock Is More Undervalued?

INTR scores higher with a 8.6/10 quality rating vs IBN's 1.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing ICICI Bank Limited (IBN) and Inter & Co. Inc. (INTR) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

IBN currently trades at $26.23 with a QOC of 1.7/10, while INTR trades at $6.17 with a QOC of 8.6/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).