Is IBN or INDB more undervalued in 2026?

CirclFi compares ICICI Bank Limited (IBN) and Independent Bank Corp. (INDB) using 13 institutional-grade valuation models. IBN has a Quality of Company score of 1.7/10 while INDB scores 5.7/10.

Which is a better buy — IBN or INDB?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do IBN and INDB valuations compare?

IBN at $26.17 and INDB at $79.09 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

IBN vs INDB Valuation Comparison 2026 — Intrinsic Value Analysis

IBN

Banks - Regional

ICICI Bank Limited

Quality

1.7

out of 10

Value Trap

—

Price

$26.17

Last close

Models

9/13

Active

INDB

Banks - Regional

Independent Bank Corp.

Quality

5.7

out of 10

Value Trap

—

Price

$79.09

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	IBN Fair Value	IBN Upside	INDB Fair Value	INDB Upside
Bayesian DCF	Intrinsic	$8.72	-66.7%	$31.65	-60.0%
Earnings Power Value	Intrinsic	$10.33	-62.6%	$61.08	-22.8%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for IBN vs INDB — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

IBN vs INDB — Which Stock Is More Undervalued?

INDB scores higher with a 5.7/10 quality rating vs IBN's 1.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing ICICI Bank Limited (IBN) and Independent Bank Corp. (INDB) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

IBN currently trades at $26.17 with a QOC of 1.7/10, while INDB trades at $79.09 with a QOC of 5.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).