HMC vs LI

Honda Motor Company, Ltd. vs Li Auto Inc. — Valuation Comparison 2026

HMC

Motor Vehicles & Passenger Car Bodies
Honda Motor Company, Ltd.
Quality
1.9
out of 10
Value Trap
Price
$26.99
Last close
Models
8/13
Active
VS

LI

Motor Vehicles & Passenger Car Bodies
Li Auto Inc.
Quality
8.3
out of 10
Value Trap
12
SAFE
Price
$15.01
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType HMC Fair ValueHMC Upside LI Fair ValueLI Upside
Bayesian DCF Intrinsic $8.65 -67.9% $7.96 -47.0%
Earnings Power Value Intrinsic $11.10 -54.4% $9.77 -34.9%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for HMC vs LI — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

HMC vs LI — Which Stock Is More Undervalued?

LI scores higher with a 8.3/10 quality rating vs HMC's 1.9/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Honda Motor Company, Ltd. (HMC) and Li Auto Inc. (LI) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

HMC currently trades at $26.99 with a QOC of 1.9/10, while LI trades at $15.01 with a QOC of 8.3/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).