HCC vs SXC

Warrior Met Coal, Inc. vs SunCoke Energy, Inc. — Valuation Comparison 2026

HCC

Coking Coal
Warrior Met Coal, Inc.
Quality
7.7
out of 10
Value Trap
18
SAFE
Price
$104.58
Last close
Models
13/13
Active
VS

SXC

Coking Coal
SunCoke Energy, Inc.
Quality
6.0
out of 10
Value Trap
20
SAFE
Price
$9.25
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType HCC Fair ValueHCC Upside SXC Fair ValueSXC Upside
Bayesian DCF Intrinsic $115.08 +10.0% $18.69 +102.0%
Earnings Power Value Intrinsic $7.90 -92.4% $4.01 -56.7%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for HCC vs SXC — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

HCC vs SXC — Which Stock Is More Undervalued?

HCC scores higher with a 7.7/10 quality rating vs SXC's 6.0/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Warrior Met Coal, Inc. (HCC) and SunCoke Energy, Inc. (SXC) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

HCC currently trades at $104.58 with a QOC of 7.7/10, while SXC trades at $9.25 with a QOC of 6.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).