Is GDEV or GRVY more undervalued in 2026?

CirclFi compares GDEV Inc. (GDEV) and GRAVITY Co., Ltd. (GRVY) using 13 institutional-grade valuation models. GDEV has a Quality of Company score of 2.0/10 while GRVY scores 1.9/10.

Which is a better buy — GDEV or GRVY?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do GDEV and GRVY valuations compare?

GDEV at $14.20 and GRVY at $63.15 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

GDEV vs GRVY Valuation Comparison 2026 — Intrinsic Value Analysis

GDEV

Electronic Gaming & Multimedia

GDEV Inc.

Quality

2.0

out of 10

Value Trap

—

Price

$14.20

Last close

Models

13/13

Active

GRVY

Electronic Gaming & Multimedia

GRAVITY Co., Ltd.

Quality

1.9

out of 10

Value Trap

—

Price

$63.15

Last close

Models

6/13

Active

Model-by-Model Comparison

Model	Type	GDEV Fair Value	GDEV Upside	GRVY Fair Value	GRVY Upside
Bayesian DCF	Intrinsic	$2.85	-79.9%	$16.72	-73.5%
Earnings Power Value	Intrinsic	$0.62	-96.2%	—	—
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$5.90	-59.3%	$32.08	-48.8%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for GDEV vs GRVY — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

GDEV vs GRVY — Which Stock Is More Undervalued?

GDEV scores higher with a 2.0/10 quality rating vs GRVY's 1.9/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing GDEV Inc. (GDEV) and GRAVITY Co., Ltd. (GRVY) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

GDEV currently trades at $14.20 with a QOC of 2.0/10, while GRVY trades at $63.15 with a QOC of 1.9/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).