Is EXTR or INTZ more undervalued in 2026?

CirclFi compares Extreme Networks, Inc. (EXTR) and Intrusion Inc. (INTZ) using 13 institutional-grade valuation models. EXTR has a Quality of Company score of 9.3/10 while INTZ scores 5.9/10.

Which is a better buy — EXTR or INTZ?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do EXTR and INTZ valuations compare?

EXTR at $26.51 and INTZ at $0.83 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

EXTR vs INTZ Valuation Comparison 2026 — Intrinsic Value Analysis

EXTR

Computer Communications Equipment

Extreme Networks, Inc.

Quality

9.3

out of 10

Value Trap

SAFE

Price

$26.51

Last close

Models

13/13

Active

INTZ

Computer Communications Equipment

Intrusion Inc.

Quality

5.9

out of 10

Value Trap

SAFE

Price

$0.83

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	EXTR Fair Value	EXTR Upside	INTZ Fair Value	INTZ Upside
Bayesian DCF	Intrinsic	$10.71	-59.6%	$0.15	-82.3%
Earnings Power Value	Intrinsic	$3.36	-87.3%	$1.56	+97.8%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for EXTR vs INTZ — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

EXTR vs INTZ — Which Stock Is More Undervalued?

EXTR scores higher with a 9.3/10 quality rating vs INTZ's 5.9/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Extreme Networks, Inc. (EXTR) and Intrusion Inc. (INTZ) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

EXTR currently trades at $26.51 with a QOC of 9.3/10, while INTZ trades at $0.83 with a QOC of 5.9/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).