EXR vs FCPT

Extra Space Storage Inc vs Four Corners Property Trust, In — Valuation Comparison 2026

EXR

Real Estate Investment Trusts
Extra Space Storage Inc
Quality
8.1
out of 10
Value Trap
38
LOW
Price
$144.31
Last close
Models
12/13
Active
VS

FCPT

Real Estate Investment Trusts
Four Corners Property Trust, In
Quality
8.0
out of 10
Value Trap
42
WARN
Price
$24.90
Last close
Models
12/13
Active

Model-by-Model Comparison

ModelType EXR Fair ValueEXR Upside FCPT Fair ValueFCPT Upside
Bayesian DCF Intrinsic $87.68 -39.2% $24.08 -3.3%
Earnings Power Value Intrinsic $20.64 -85.7% — —
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $125.21 -13.2% $5.33 -78.6%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for EXR vs FCPT — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

EXR vs FCPT — Which Stock Is More Undervalued?

EXR scores higher with a 8.1/10 quality rating vs FCPT's 8.0/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Extra Space Storage Inc (EXR) and Four Corners Property Trust, In (FCPT) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

EXR currently trades at $144.31 with a QOC of 8.1/10, while FCPT trades at $24.90 with a QOC of 8.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).

EXR
View Full Extra Space Storage Inc Analysis →
FCPT
View Full Four Corners Property Trust, In Analysis →