EVTL vs JOBY

Vertical Aerospace Ltd. vs Joby Aviation, Inc. — Valuation Comparison 2026

EVTL

Aircraft
Vertical Aerospace Ltd.
Quality
4.3
out of 10
Value Trap
20
SAFE
Price
$2.70
Last close
Models
4/13
Active
VS

JOBY

Aircraft
Joby Aviation, Inc.
Quality
4.9
out of 10
Value Trap
18
SAFE
Price
$11.90
Last close
Models
12/13
Active

Model-by-Model Comparison

ModelType EVTL Fair ValueEVTL Upside JOBY Fair ValueJOBY Upside
Bayesian DCF Intrinsic $13.31 +393.1% $3.65 -69.3%
Earnings Power Value Intrinsic $3.91 -54.0%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $4.95 +83.4% $10.01 -15.8%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for EVTL vs JOBY — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

EVTL vs JOBY — Which Stock Is More Undervalued?

JOBY scores higher with a 4.9/10 quality rating vs EVTL's 4.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Vertical Aerospace Ltd. (EVTL) and Joby Aviation, Inc. (JOBY) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

EVTL currently trades at $2.70 with a QOC of 4.3/10, while JOBY trades at $11.90 with a QOC of 4.9/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).