EMBJ vs EVTL

Embraer S.A. vs Vertical Aerospace Ltd. — Valuation Comparison 2026

EMBJ

Aerospace & Defense
Embraer S.A.
Quality
7.5
out of 10
Value Trap
12
SAFE
Price
$58.40
Last close
Models
12/13
Active
VS

EVTL

Aerospace & Defense
Vertical Aerospace Ltd.
Quality
4.3
out of 10
Value Trap
20
SAFE
Price
$2.81
Last close
Models
5/13
Active

Model-by-Model Comparison

ModelType EMBJ Fair ValueEMBJ Upside EVTL Fair ValueEVTL Upside
Bayesian DCF Intrinsic $47.39 -18.8% $13.30 +373.2%
Earnings Power Value Intrinsic $42.46 -27.3%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $101.36 +73.6% $5.30 +88.7%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for EMBJ vs EVTL — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

EMBJ vs EVTL — Which Stock Is More Undervalued?

EMBJ scores higher with a 7.5/10 quality rating vs EVTL's 4.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Embraer S.A. (EMBJ) and Vertical Aerospace Ltd. (EVTL) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

EMBJ currently trades at $58.40 with a QOC of 7.5/10, while EVTL trades at $2.81 with a QOC of 4.3/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).