Is DTST or EXLS more undervalued in 2026?

CirclFi compares Data Storage Corporation (DTST) and ExlService Holdings, Inc. (EXLS) using 13 institutional-grade valuation models. DTST has a Quality of Company score of 6.1/10 while EXLS scores 9.6/10.

Which is a better buy — DTST or EXLS?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do DTST and EXLS valuations compare?

DTST at $3.72 and EXLS at $29.11 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

DTST vs EXLS Valuation Comparison 2026 — Intrinsic Value Analysis

DTST

Information Technology Services

Data Storage Corporation

Quality

6.1

out of 10

Value Trap

LOW

Price

$3.72

Last close

Models

7/13

Active

EXLS

Information Technology Services

ExlService Holdings, Inc.

Quality

9.6

out of 10

Value Trap

SAFE

Price

$29.11

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	DTST Fair Value	DTST Upside	EXLS Fair Value	EXLS Upside
Bayesian DCF	Intrinsic	$8.00	+115.2%	$17.68	-39.3%
Earnings Power Value	Intrinsic	—	—	$12.32	-57.7%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$20.76	+458.2%	$20.73	-28.8%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for DTST vs EXLS — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

DTST vs EXLS — Which Stock Is More Undervalued?

EXLS scores higher with a 9.6/10 quality rating vs DTST's 6.1/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Data Storage Corporation (DTST) and ExlService Holdings, Inc. (EXLS) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

DTST currently trades at $3.72 with a QOC of 6.1/10, while EXLS trades at $29.11 with a QOC of 9.6/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).