DDI vs DKI

DoubleDown Interactive Co., Ltd vs DarkIris Inc. — Valuation Comparison 2026

DDI

Electronic Gaming & Multimedia
DoubleDown Interactive Co., Ltd
Quality
2.5
out of 10
Value Trap
Price
$11.74
Last close
Models
10/13
Active
VS

DKI

Electronic Gaming & Multimedia
DarkIris Inc.
Quality
5.1
out of 10
Value Trap
Price
$6.35
Last close
Models
12/13
Active

Model-by-Model Comparison

ModelType DDI Fair ValueDDI Upside DKI Fair ValueDKI Upside
Bayesian DCF Intrinsic $3.75 -68.1% $2.16 -66.1%
Earnings Power Value Intrinsic $0.34 -31.8%
EROIC Spread Intrinsic $1.22 -88.9% $0.52 +3.8%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for DDI vs DKI — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

DDI vs DKI — Which Stock Is More Undervalued?

DKI scores higher with a 5.1/10 quality rating vs DDI's 2.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing DoubleDown Interactive Co., Ltd (DDI) and DarkIris Inc. (DKI) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

DDI currently trades at $11.74 with a QOC of 2.5/10, while DKI trades at $6.35 with a QOC of 5.1/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).