Is CWD or CWK more undervalued in 2026?

CirclFi compares CaliberCos Inc. (CWD) and Cushman & Wakefield Ltd. (CWK) using 13 institutional-grade valuation models. CWD has a Quality of Company score of 4.3/10 while CWK scores 7.8/10.

Which is a better buy — CWD or CWK?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do CWD and CWK valuations compare?

CWD at $1.00 and CWK at $12.44 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

CWD vs CWK Valuation Comparison 2026 — Intrinsic Value Analysis

CWD

Real Estate

CaliberCos Inc.

Quality

4.3

out of 10

Value Trap

LOW

Price

$1.00

Last close

Models

7/13

Active

CWK

Real Estate

Cushman & Wakefield Ltd.

Quality

7.8

out of 10

Value Trap

SAFE

Price

$12.44

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	CWD Fair Value	CWD Upside	CWK Fair Value	CWK Upside
Bayesian DCF	Intrinsic	$1.14	+4.6%	$7.13	-42.7%
Earnings Power Value	Intrinsic	—	—	$1.46	-88.3%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$0.05	-95.1%	$16.40	+31.8%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for CWD vs CWK — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

CWD vs CWK — Which Stock Is More Undervalued?

CWK scores higher with a 7.8/10 quality rating vs CWD's 4.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing CaliberCos Inc. (CWD) and Cushman & Wakefield Ltd. (CWK) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

CWD currently trades at $1.00 with a QOC of 4.3/10, while CWK trades at $12.44 with a QOC of 7.8/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).