Is CUBE or DEI more undervalued in 2026?

CirclFi compares CubeSmart (CUBE) and Douglas Emmett, Inc. (DEI) using 13 institutional-grade valuation models. CUBE has a Quality of Company score of 9.7/10 while DEI scores 6.1/10.

Which is a better buy — CUBE or DEI?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do CUBE and DEI valuations compare?

CUBE at $40.00 and DEI at $11.64 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

CUBE vs DEI Valuation Comparison 2026 — Intrinsic Value Analysis

CUBE

Real Estate Investment Trusts

CubeSmart

Quality

9.7

out of 10

Value Trap

SAFE

Price

$40.00

Last close

Models

13/13

Active

DEI

Real Estate Investment Trusts

Douglas Emmett, Inc.

Quality

6.1

out of 10

Value Trap

SAFE

Price

$11.64

Last close

Models

9/13

Active

Model-by-Model Comparison

Model	Type	CUBE Fair Value	CUBE Upside	DEI Fair Value	DEI Upside
Bayesian DCF	Intrinsic	$43.74	+9.4%	$8.74	-21.1%
Earnings Power Value	Intrinsic	$10.66	-73.3%	—	—
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$66.14	+65.4%	$3.19	-72.6%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for CUBE vs DEI — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

CUBE vs DEI — Which Stock Is More Undervalued?

CUBE scores higher with a 9.7/10 quality rating vs DEI's 6.1/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing CubeSmart (CUBE) and Douglas Emmett, Inc. (DEI) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

CUBE currently trades at $40.00 with a QOC of 9.7/10, while DEI trades at $11.64 with a QOC of 6.1/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).