Is COO or WRBY more undervalued in 2026?

CirclFi compares The Cooper Companies, Inc. (COO) and Warby Parker Inc. (WRBY) using 13 institutional-grade valuation models. COO has a Quality of Company score of 8.5/10 while WRBY scores 7.8/10.

Which is a better buy — COO or WRBY?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do COO and WRBY valuations compare?

COO at $61.21 and WRBY at $24.52 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

COO vs WRBY Valuation Comparison 2026 — Intrinsic Value Analysis

COO

Ophthalmic Goods

The Cooper Companies, Inc.

Quality

8.5

out of 10

Value Trap

SAFE

Price

$61.21

Last close

Models

13/13

Active

WRBY

Ophthalmic Goods

Warby Parker Inc.

Quality

7.8

out of 10

Value Trap

SAFE

Price

$24.52

Last close

Models

13/13

Active

Model-by-Model Comparison

Model	Type	COO Fair Value	COO Upside	WRBY Fair Value	WRBY Upside
Bayesian DCF	Intrinsic	$15.82	-74.1%	$7.35	-70.0%
Earnings Power Value	Intrinsic	$17.87	-70.8%	$1.40	-94.3%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for COO vs WRBY — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

COO vs WRBY — Which Stock Is More Undervalued?

COO scores higher with a 8.5/10 quality rating vs WRBY's 7.8/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing The Cooper Companies, Inc. (COO) and Warby Parker Inc. (WRBY) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

COO currently trades at $61.21 with a QOC of 8.5/10, while WRBY trades at $24.52 with a QOC of 7.8/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).