CAPR vs CELU

Capricor Therapeutics, Inc. vs Celularity Inc. — Valuation Comparison 2026

CAPR

Pharmaceutical Preparations
Capricor Therapeutics, Inc.
Quality
6.9
out of 10
Value Trap
12
SAFE
Price
$29.96
Last close
Models
12/13
Active
VS

CELU

Pharmaceutical Preparations
Celularity Inc.
Quality
4.9
out of 10
Value Trap
36
LOW
Price
$1.01
Last close
Models
7/13
Active

Model-by-Model Comparison

ModelType CAPR Fair ValueCAPR Upside CELU Fair ValueCELU Upside
Bayesian DCF Intrinsic $6.55 -78.1%
Earnings Power Value Intrinsic $15.35 -56.5% $3.41 +256.8%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $27.24 -9.1% $3.98 +293.9%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for CAPR vs CELU — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

CAPR vs CELU — Which Stock Is More Undervalued?

CAPR scores higher with a 6.9/10 quality rating vs CELU's 4.9/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Capricor Therapeutics, Inc. (CAPR) and Celularity Inc. (CELU) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

CAPR currently trades at $29.96 with a QOC of 6.9/10, while CELU trades at $1.01 with a QOC of 4.9/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).