Is BKU or BMRC more undervalued in 2026?

CirclFi compares BankUnited, Inc. (BKU) and Bank of Marin Bancorp (BMRC) using 13 institutional-grade valuation models. BKU has a Quality of Company score of 7.8/10 while BMRC scores 7.1/10.

Which is a better buy — BKU or BMRC?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do BKU and BMRC valuations compare?

BKU at $46.52 and BMRC at $25.80 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

BKU vs BMRC Valuation Comparison 2026 — Intrinsic Value Analysis

BKU

Banks - Regional

BankUnited, Inc.

Quality

7.8

out of 10

Value Trap

SAFE

Price

$46.52

Last close

Models

11/13

Active

BMRC

Banks - Regional

Bank of Marin Bancorp

Quality

7.1

out of 10

Value Trap

SAFE

Price

$25.80

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	BKU Fair Value	BKU Upside	BMRC Fair Value	BMRC Upside
Bayesian DCF	Intrinsic	$54.17	+16.4%	$21.13	-18.1%
Earnings Power Value	Intrinsic	$32.29	-30.6%	$31.66	+22.7%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for BKU vs BMRC — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

BKU vs BMRC — Which Stock Is More Undervalued?

BKU scores higher with a 7.8/10 quality rating vs BMRC's 7.1/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing BankUnited, Inc. (BKU) and Bank of Marin Bancorp (BMRC) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

BKU currently trades at $46.52 with a QOC of 7.8/10, while BMRC trades at $25.80 with a QOC of 7.1/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).