AUR vs DAN

Aurora Innovation, Inc. vs Dana Incorporated — Valuation Comparison 2026

By CirclFi Research Team · Updated 2026-06-03 · Data from SEC EDGAR, FRED & GDELT

Quick Summary — DAN scores higher on quality with 6.4/10 vs AUR's 5.4/10. AUR trades at $7.72 while DAN trades at $36.56. Both analyzed daily using SEC EDGAR data across 13 institutional models.

AUR

Auto Parts
Aurora Innovation, Inc.
Quality
5.4
out of 10
Value Trap
28
LOW
Price
$7.72
Last close
Models
12/13
Active
VS

DAN

Auto Parts
Dana Incorporated
Quality
6.4
out of 10
Value Trap
20
SAFE
Price
$36.56
Last close
Models
12/13
Active
AUR
2 models active
Limited to 2/13 visible models
DAN
2 models active
Limited to 2/13 visible models

AUR vs DAN — Fair Value Comparison

AUR
$0$3$6$9 Price$7.72 Bayesian …$2.62 (-66.0%) Earnings …$1.98 (-59.7%)
DAN
$0$14$29$43 Price$36.56 Bayesian …$8.78 (-76.0%) Earnings …$8.03 (-78.0%)
Market Price Model 1 Model 2

Model-by-Model Comparison

ModelType AUR Fair ValueAUR Upside DAN Fair ValueDAN Upside
Bayesian DCF Intrinsic $2.62 -66.0% $8.78 -76.0%
Earnings Power Value Intrinsic $1.98 -59.7% $8.03 -78.0%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%

AUR vs DAN — Which Stock Is More Undervalued in 2026?

DAN scores higher with a 6.4/10 quality rating vs AUR's 5.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

How Do AUR and DAN Valuations Compare?

At $7.72, AUR trades +66.0% above its Bayesian DCF fair value of $2.62, while DAN at $36.56 trades +76.0% above its estimate of $8.78. DAN shows a wider gap between price and intrinsic value.

Quality of Company: AUR vs DAN

AUR earns a Quality of Company score of 5.4/10 compared to DAN's 6.4/10. This moderate difference suggests one company has an edge in fundamental quality, though both may offer investment merit depending on valuation. The QOC score synthesizes 32 signals spanning profitability margins, revenue growth, free cash flow, capital allocation, and leverage.

Value Trap Risk: AUR vs DAN

AUR carries a LOW value trap risk (28/100) while DAN shows SAFE risk (20/100). Both companies show manageable value trap risk, suggesting their current valuations are not artificially depressed by fundamental deterioration.

Both in Auto Parts

Both AUR and DAN operate in Auto Parts, which has 52 stocks tracked by CirclFi. Same-industry comparisons provide the most direct insight into relative valuation since both companies face similar regulatory environments, market dynamics, and competitive pressures. Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN), and ensemble methods (CUCE).

2 of 13 MODELS UNLOCKED

You’re comparing 2 models. 11 more have an opinion.

11 hidden models compare AUR vs DAN differently — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more. Some may disagree with the 2 you see above.

11 additional fair values per stock Full confidence breakdown Live terminal — 5,000+ stocks

Bloomberg Terminal: ~$2,000/mo  ·  FactSet: ~$1,000/mo  ·  CirclFi: $0.90/day

See All 13 Models — $0.90/day

We don’t predict prices. We show you what 13 independent mathematical frameworks say a stock is worth — and let you decide.

See all Auto Parts stocks →